advanced Excel. Only bid if you can handle

excel multi-part question and need guidance to help me learn.

a completed excel as per instructions with the correct formula. Any deviation from the final output I will request a refund. Please only bid if you have skills in advanced excel. All formulas must be in place.
Requirements: completed Excel sheet

Place this order or similar order and get an amazing discount. USE Discount code “GET20” for 20% discount